Pickup / Truck · 2023
Tata Tata Xenon
2200cc · Diesel · 6AT · Pickup / Truck
Total KRA Duty
KES 1,155,628
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,195,600
÷ 2.4469
KRA valuation factor
KES 2,123,340
− 30% depreciation
3 years old · direct import
KES 1,486,338
Import Duty (25%)
Customs Value × 25%
KES 371,584
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 371,584
VAT (16%)
(CV + ID + Excise) × 16%
KES 356,721
IDF (2.25%)
CV × 2.25%
KES 33,443
RDL (1.5%)
Railway Development Levy
KES 22,295
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,155,628