Sedan · 2020
Audi S5 Cabriolet Base Grade
3000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 3,803,566
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 26,600,774
÷ 2.4469
KRA valuation factor
KES 10,871,214
− 55% depreciation
6 years old · direct import
KES 4,892,046
Import Duty (25%)
Customs Value × 25%
KES 1,223,012
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,223,012
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,174,091
IDF (2.25%)
CV × 2.25%
KES 110,071
RDL (1.5%)
Railway Development Levy
KES 73,381
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,803,566