Sedan · 2022
Bmw Bmw X5 X Drive 35d Edition X
2000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 3,318,356
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 17,405,544
÷ 2.4469
KRA valuation factor
KES 7,113,304
− 40% depreciation
4 years old · direct import
KES 4,267,983
Import Duty (25%)
Customs Value × 25%
KES 1,066,996
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,066,996
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,024,316
IDF (2.25%)
CV × 2.25%
KES 96,030
RDL (1.5%)
Railway Development Levy
KES 64,020
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,318,356