Sedan · 2023
Bmw Bmw X5 X Drive 35d Edition X
2000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 3,871,416
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 17,405,544
÷ 2.4469
KRA valuation factor
KES 7,113,304
− 30% depreciation
3 years old · direct import
KES 4,979,313
Import Duty (25%)
Customs Value × 25%
KES 1,244,828
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,244,828
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,195,035
IDF (2.25%)
CV × 2.25%
KES 112,035
RDL (1.5%)
Railway Development Levy
KES 74,690
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,871,416