Sedan · 2021
Bmw M3 M3 Mt Final Edition
4400cc · Gasoline · MT · Sedan
Total KRA Duty
KES 5,081,268
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 31,982,903
÷ 2.4469
KRA valuation factor
KES 13,070,785
− 50% depreciation
5 years old · direct import
KES 6,535,392
Import Duty (25%)
Customs Value × 25%
KES 1,633,848
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,633,848
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,568,494
IDF (2.25%)
CV × 2.25%
KES 147,046
RDL (1.5%)
Railway Development Levy
KES 98,031
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,081,268