Sedan · 2024
Bmw X1 S Drive 18i X Line
3000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 2,710,300
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,662,111
÷ 2.4469
KRA valuation factor
KES 4,357,395
− 20% depreciation
2 years old · direct import
KES 3,485,916
Import Duty (25%)
Customs Value × 25%
KES 871,479
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 871,479
VAT (16%)
(CV + ID + Excise) × 16%
KES 836,620
IDF (2.25%)
CV × 2.25%
KES 78,433
RDL (1.5%)
Railway Development Levy
KES 52,289
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,710,300