Sedan · 2022
Bmw X1 X Drive 18d X Line
3000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 1,386,182
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,270,843
÷ 2.4469
KRA valuation factor
KES 2,971,451
− 40% depreciation
4 years old · direct import
KES 1,782,870
Import Duty (25%)
Customs Value × 25%
KES 445,718
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 445,718
VAT (16%)
(CV + ID + Excise) × 16%
KES 427,889
IDF (2.25%)
CV × 2.25%
KES 40,115
RDL (1.5%)
Railway Development Levy
KES 26,743
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,386,182