Sedan · 2023
Byd Han
85.4 kWh · Electric · AT · Sedan
Total KRA Duty
KES 4,999,628
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 22,477,886
÷ 2.4469
KRA valuation factor
KES 9,186,271
− 30% depreciation
3 years old · direct import
KES 6,430,390
Import Duty (25%)
Customs Value × 25%
KES 1,607,597
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,607,597
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,543,293
IDF (2.25%)
CV × 2.25%
KES 144,684
RDL (1.5%)
Railway Development Levy
KES 96,456
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,999,628