Sedan · 2021
Faw Ca6413 Sirus
Diesel · MT · Sedan
Total KRA Duty
KES 565,070
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,556,704
÷ 2.4469
KRA valuation factor
KES 1,453,555
− 50% depreciation
5 years old · direct import
KES 726,778
Import Duty (25%)
Customs Value × 25%
KES 181,694
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 181,694
VAT (16%)
(CV + ID + Excise) × 16%
KES 174,427
IDF (2.25%)
CV × 2.25%
KES 16,352
RDL (1.5%)
Railway Development Levy
KES 10,902
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 565,070