Sedan · 2023
Honda Grace Hybrid Ex
1496cc · Gasoline · CVT · Sedan
Total KRA Duty
KES 812,642
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,653,565
÷ 2.4469
KRA valuation factor
KES 1,493,140
− 30% depreciation
3 years old · direct import
KES 1,045,198
Import Duty (25%)
Customs Value × 25%
KES 261,300
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 261,300
VAT (16%)
(CV + ID + Excise) × 16%
KES 250,848
IDF (2.25%)
CV × 2.25%
KES 23,517
RDL (1.5%)
Railway Development Levy
KES 15,678
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 812,642