Sedan · 2021
Hyundai Elantra Go
2000cc · Petrol · AUT · Sedan
Total KRA Duty
KES 770,897
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,852,241
÷ 2.4469
KRA valuation factor
KES 1,983,016
− 50% depreciation
5 years old · direct import
KES 991,508
Import Duty (25%)
Customs Value × 25%
KES 247,877
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 247,877
VAT (16%)
(CV + ID + Excise) × 16%
KES 237,962
IDF (2.25%)
CV × 2.25%
KES 22,309
RDL (1.5%)
Railway Development Levy
KES 14,873
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 770,897