Sedan · 2023
Hyundai Elantra Sport (black)
1600cc · Petrol · AUT · Sedan
Total KRA Duty
KES 1,520,499
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,836,030
÷ 2.4469
KRA valuation factor
KES 2,793,751
− 30% depreciation
3 years old · direct import
KES 1,955,626
Import Duty (25%)
Customs Value × 25%
KES 488,906
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 488,906
VAT (16%)
(CV + ID + Excise) × 16%
KES 469,350
IDF (2.25%)
CV × 2.25%
KES 44,002
RDL (1.5%)
Railway Development Levy
KES 29,334
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,520,499