Sedan · 2023
Hyundai Elantra Sport Premium (red)
1600cc · Petrol · MAN · Sedan
Total KRA Duty
KES 1,532,425
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,889,646
÷ 2.4469
KRA valuation factor
KES 2,815,663
− 30% depreciation
3 years old · direct import
KES 1,970,964
Import Duty (25%)
Customs Value × 25%
KES 492,741
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 492,741
VAT (16%)
(CV + ID + Excise) × 16%
KES 473,031
IDF (2.25%)
CV × 2.25%
KES 44,347
RDL (1.5%)
Railway Development Levy
KES 29,564
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,532,425