Sedan · 2023
Hyundai Genesis Ultimate Pack
3800cc · Petrol · AUT · Sedan
Total KRA Duty
KES 7,585,460
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 34,103,558
÷ 2.4469
KRA valuation factor
KES 13,937,455
− 30% depreciation
3 years old · direct import
KES 9,756,218
Import Duty (25%)
Customs Value × 25%
KES 2,439,055
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,439,055
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,341,492
IDF (2.25%)
CV × 2.25%
KES 219,515
RDL (1.5%)
Railway Development Levy
KES 146,343
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 7,585,460