Sedan · 2021
Hyundai I30 (base)
2000cc · Petrol · AUT · Sedan
Total KRA Duty
KES 673,712
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,240,532
÷ 2.4469
KRA valuation factor
KES 1,733,022
− 50% depreciation
5 years old · direct import
KES 866,511
Import Duty (25%)
Customs Value × 25%
KES 216,628
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 216,628
VAT (16%)
(CV + ID + Excise) × 16%
KES 207,963
IDF (2.25%)
CV × 2.25%
KES 19,496
RDL (1.5%)
Railway Development Levy
KES 12,998
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 673,712