Sedan · 2023
Hyundai I30 N Premium
2000cc · Petrol · MAN · Sedan
Total KRA Duty
KES 1,691,250
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,603,713
÷ 2.4469
KRA valuation factor
KES 3,107,488
− 30% depreciation
3 years old · direct import
KES 2,175,242
Import Duty (25%)
Customs Value × 25%
KES 543,810
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 543,810
VAT (16%)
(CV + ID + Excise) × 16%
KES 522,058
IDF (2.25%)
CV × 2.25%
KES 48,943
RDL (1.5%)
Railway Development Levy
KES 32,629
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,691,250