Sedan · 2023
Jaguar Xj Premium Luxury
3000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 3,229,768
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,520,753
÷ 2.4469
KRA valuation factor
KES 5,934,347
− 30% depreciation
3 years old · direct import
KES 4,154,043
Import Duty (25%)
Customs Value × 25%
KES 1,038,511
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,038,511
VAT (16%)
(CV + ID + Excise) × 16%
KES 996,970
IDF (2.25%)
CV × 2.25%
KES 93,466
RDL (1.5%)
Railway Development Levy
KES 62,311
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,229,768