Sedan · 2023
Jaguar Xj Xj R-sport
3000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 2,521,341
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,335,725
÷ 2.4469
KRA valuation factor
KES 4,632,688
− 30% depreciation
3 years old · direct import
KES 3,242,882
Import Duty (25%)
Customs Value × 25%
KES 810,720
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 810,720
VAT (16%)
(CV + ID + Excise) × 16%
KES 778,292
IDF (2.25%)
CV × 2.25%
KES 72,965
RDL (1.5%)
Railway Development Levy
KES 48,643
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,521,341