Sedan · 2023
Mazda Mazda3 Fastback Proactive Touring Selection
1997cc · Gasoline · 6AT · Sedan
Total KRA Duty
KES 1,265,514
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,689,640
÷ 2.4469
KRA valuation factor
KES 2,325,244
− 30% depreciation
3 years old · direct import
KES 1,627,671
Import Duty (25%)
Customs Value × 25%
KES 406,918
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 406,918
VAT (16%)
(CV + ID + Excise) × 16%
KES 390,641
IDF (2.25%)
CV × 2.25%
KES 36,623
RDL (1.5%)
Railway Development Levy
KES 24,415
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,265,514