Sedan · 2021
Mazda Mazda3 Sedan 20s Proactive Touring Selection
1756cc · Gasoline · 4WD · Sedan
Total KRA Duty
KES 1,510,732
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,508,967
÷ 2.4469
KRA valuation factor
KES 3,886,128
− 50% depreciation
5 years old · direct import
KES 1,943,064
Import Duty (25%)
Customs Value × 25%
KES 485,766
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 485,766
VAT (16%)
(CV + ID + Excise) × 16%
KES 466,335
IDF (2.25%)
CV × 2.25%
KES 43,719
RDL (1.5%)
Railway Development Levy
KES 29,146
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,510,732