Sedan · 2023
Mazda Mazda3 Sedan X L Package
1756cc · Diesel · 6AT · Sedan
Total KRA Duty
KES 1,391,539
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,256,237
÷ 2.4469
KRA valuation factor
KES 2,556,801
− 30% depreciation
3 years old · direct import
KES 1,789,761
Import Duty (25%)
Customs Value × 25%
KES 447,440
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 447,440
VAT (16%)
(CV + ID + Excise) × 16%
KES 429,543
IDF (2.25%)
CV × 2.25%
KES 40,270
RDL (1.5%)
Railway Development Levy
KES 26,846
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,391,539