Sedan · 2023
Mazda Mazda3 Sedan Xd L Package
1756cc · Diesel · 6AT · Sedan
Total KRA Duty
KES 1,265,036
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,687,490
÷ 2.4469
KRA valuation factor
KES 2,324,366
− 30% depreciation
3 years old · direct import
KES 1,627,056
Import Duty (25%)
Customs Value × 25%
KES 406,764
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 406,764
VAT (16%)
(CV + ID + Excise) × 16%
KES 390,493
IDF (2.25%)
CV × 2.25%
KES 36,609
RDL (1.5%)
Railway Development Levy
KES 24,406
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,265,036