Sedan · 2023
Mazda Mazda6 25t S Package
2488cc · Gasoline · 6AT · Sedan
Total KRA Duty
KES 2,020,807
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,085,369
÷ 2.4469
KRA valuation factor
KES 3,713,012
− 30% depreciation
3 years old · direct import
KES 2,599,108
Import Duty (25%)
Customs Value × 25%
KES 649,777
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 649,777
VAT (16%)
(CV + ID + Excise) × 16%
KES 623,786
IDF (2.25%)
CV × 2.25%
KES 58,480
RDL (1.5%)
Railway Development Levy
KES 38,987
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,020,807