Sedan · 2023
Mercedes S-class S450d 4 Matic Amg Line Package
3000cc · Hybrid · AT · Sedan
Total KRA Duty
KES 5,004,886
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 22,501,528
÷ 2.4469
KRA valuation factor
KES 9,195,933
− 30% depreciation
3 years old · direct import
KES 6,437,153
Import Duty (25%)
Customs Value × 25%
KES 1,609,288
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,609,288
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,544,917
IDF (2.25%)
CV × 2.25%
KES 144,836
RDL (1.5%)
Railway Development Levy
KES 96,557
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,004,886