Sedan · 2021
Mercedes S-class
4000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 3,915,033
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 24,642,303
÷ 2.4469
KRA valuation factor
KES 10,070,826
− 50% depreciation
5 years old · direct import
KES 5,035,413
Import Duty (25%)
Customs Value × 25%
KES 1,258,853
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,258,853
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,208,499
IDF (2.25%)
CV × 2.25%
KES 113,297
RDL (1.5%)
Railway Development Levy
KES 75,531
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,915,033