Sedan · 2019
Nio Et9
100 kWh · Electric · AT · Sedan
Total KRA Duty
KES 2,682,866
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 21,108,375
÷ 2.4469
KRA valuation factor
KES 8,626,579
− 60% depreciation
7 years old · direct import
KES 3,450,631
Import Duty (25%)
Customs Value × 25%
KES 862,658
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 862,658
VAT (16%)
(CV + ID + Excise) × 16%
KES 828,152
IDF (2.25%)
CV × 2.25%
KES 77,639
RDL (1.5%)
Railway Development Levy
KES 51,759
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,682,866