Sedan · 2024
Nio Et9
100 kWh · Electric · AT · Sedan
Total KRA Duty
KES 5,365,732
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 21,108,375
÷ 2.4469
KRA valuation factor
KES 8,626,579
− 20% depreciation
2 years old · direct import
KES 6,901,263
Import Duty (25%)
Customs Value × 25%
KES 1,725,316
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,725,316
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,656,303
IDF (2.25%)
CV × 2.25%
KES 155,278
RDL (1.5%)
Railway Development Levy
KES 103,519
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,365,732