Sedan · 2026
Nio Et9
100 kWh · Electric · AT · Sedan
Total KRA Duty
KES 6,707,165
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 21,108,375
÷ 2.4469
KRA valuation factor
KES 8,626,579
− 0% depreciation
Brand new (under 1 year) · direct import
KES 8,626,579
Import Duty (25%)
Customs Value × 25%
KES 2,156,645
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,156,645
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,070,379
IDF (2.25%)
CV × 2.25%
KES 194,098
RDL (1.5%)
Railway Development Levy
KES 129,399
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,707,165