Sedan · 2022
Opel Insignia (base)
2000cc · Petrol · 6AT · Sedan
Total KRA Duty
KES 1,208,792
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,340,393
÷ 2.4469
KRA valuation factor
KES 2,591,194
− 40% depreciation
4 years old · direct import
KES 1,554,716
Import Duty (25%)
Customs Value × 25%
KES 388,679
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 388,679
VAT (16%)
(CV + ID + Excise) × 16%
KES 373,132
IDF (2.25%)
CV × 2.25%
KES 34,981
RDL (1.5%)
Railway Development Levy
KES 23,321
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,208,792