Sedan · 2026
Opel Insignia (base)
2000cc · Petrol · 6AT · Sedan
Total KRA Duty
KES 2,014,653
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,340,393
÷ 2.4469
KRA valuation factor
KES 2,591,194
− 0% depreciation
Brand new (under 1 year) · direct import
KES 2,591,194
Import Duty (25%)
Customs Value × 25%
KES 647,799
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 647,799
VAT (16%)
(CV + ID + Excise) × 16%
KES 621,887
IDF (2.25%)
CV × 2.25%
KES 58,302
RDL (1.5%)
Railway Development Levy
KES 38,868
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,014,653