Sedan · 2023
Opel Insignia Cdti
2000cc · Diesel · 6AT · Sedan
Total KRA Duty
KES 1,372,483
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,170,561
÷ 2.4469
KRA valuation factor
KES 2,521,787
− 30% depreciation
3 years old · direct import
KES 1,765,251
Import Duty (25%)
Customs Value × 25%
KES 441,313
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 441,313
VAT (16%)
(CV + ID + Excise) × 16%
KES 423,660
IDF (2.25%)
CV × 2.25%
KES 39,718
RDL (1.5%)
Railway Development Levy
KES 26,479
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,372,483