Sedan · 2023
Porsche Panamera (base)
2900cc · Petrol · 8 AT · Sedan
Total KRA Duty
KES 6,174,884
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 27,761,735
÷ 2.4469
KRA valuation factor
KES 11,345,676
− 30% depreciation
3 years old · direct import
KES 7,941,973
Import Duty (25%)
Customs Value × 25%
KES 1,985,493
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,985,493
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,906,074
IDF (2.25%)
CV × 2.25%
KES 178,694
RDL (1.5%)
Railway Development Levy
KES 119,130
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,174,884