Sedan · 2023
Rolls-royce Ghost Basegrade
6700cc · Gasoline · AT · Sedan
Total KRA Duty
KES 11,911,348
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 53,552,370
÷ 2.4469
KRA valuation factor
KES 21,885,802
− 30% depreciation
3 years old · direct import
KES 15,320,062
Import Duty (25%)
Customs Value × 25%
KES 3,830,015
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 3,830,015
VAT (16%)
(CV + ID + Excise) × 16%
KES 3,676,815
IDF (2.25%)
CV × 2.25%
KES 344,701
RDL (1.5%)
Railway Development Levy
KES 229,801
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 11,911,348