Sedan · 2024
Rolls-royce Phantom Basegrade
6200cc · Gasoline · AT · Sedan
Total KRA Duty
KES 16,456,324
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 64,737,909
÷ 2.4469
KRA valuation factor
KES 26,457,113
− 20% depreciation
2 years old · direct import
KES 21,165,690
Import Duty (25%)
Customs Value × 25%
KES 5,291,423
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 5,291,423
VAT (16%)
(CV + ID + Excise) × 16%
KES 5,079,766
IDF (2.25%)
CV × 2.25%
KES 476,228
RDL (1.5%)
Railway Development Levy
KES 317,485
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 16,456,324