Sedan · 2018
Rolls-royce Phantom
6800cc · Gasoline · AT · Sedan
Total KRA Duty
KES 7,737,902
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 69,577,848
÷ 2.4469
KRA valuation factor
KES 28,435,101
− 65% depreciation
8 years old · direct import
KES 9,952,285
Import Duty (25%)
Customs Value × 25%
KES 2,488,071
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,488,071
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,388,548
IDF (2.25%)
CV × 2.25%
KES 223,926
RDL (1.5%)
Railway Development Levy
KES 149,284
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 7,737,902