Sedan · 2019
Rolls-royce Phantom
6800cc · Gasoline · AT · Sedan
Total KRA Duty
KES 8,843,316
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 69,577,848
÷ 2.4469
KRA valuation factor
KES 28,435,101
− 60% depreciation
7 years old · direct import
KES 11,374,040
Import Duty (25%)
Customs Value × 25%
KES 2,843,510
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,843,510
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,729,770
IDF (2.25%)
CV × 2.25%
KES 255,916
RDL (1.5%)
Railway Development Levy
KES 170,611
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 8,843,316