Sedan · 2021
Volkswagen Passat 2.0tsi R Line
2000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 576,078
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,625,997
÷ 2.4469
KRA valuation factor
KES 1,481,874
− 50% depreciation
5 years old · direct import
KES 740,937
Import Duty (25%)
Customs Value × 25%
KES 185,234
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 185,234
VAT (16%)
(CV + ID + Excise) × 16%
KES 177,825
IDF (2.25%)
CV × 2.25%
KES 16,671
RDL (1.5%)
Railway Development Levy
KES 11,114
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 576,078