Sedan · 2023
Volkswagen Passat 2.0tsi R Line
2000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 806,510
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,625,997
÷ 2.4469
KRA valuation factor
KES 1,481,874
− 30% depreciation
3 years old · direct import
KES 1,037,312
Import Duty (25%)
Customs Value × 25%
KES 259,328
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 259,328
VAT (16%)
(CV + ID + Excise) × 16%
KES 248,955
IDF (2.25%)
CV × 2.25%
KES 23,340
RDL (1.5%)
Railway Development Levy
KES 15,560
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 806,510