Sedan · 2023
Volkswagen Passat Tsi Elegance Advance
2000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 1,184,177
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,323,954
÷ 2.4469
KRA valuation factor
KES 2,175,795
− 30% depreciation
3 years old · direct import
KES 1,523,057
Import Duty (25%)
Customs Value × 25%
KES 380,764
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 380,764
VAT (16%)
(CV + ID + Excise) × 16%
KES 365,534
IDF (2.25%)
CV × 2.25%
KES 34,269
RDL (1.5%)
Railway Development Levy
KES 22,846
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,184,177