Station Wagon · 2023
Daihatsu Atrai Wagon Rs
658cc · Gasoline · 4AT · Station Wagon
Total KRA Duty
KES 627,662
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,821,913
÷ 2.4469
KRA valuation factor
KES 1,153,260
− 30% depreciation
3 years old · direct import
KES 807,282
Import Duty (25%)
Customs Value × 25%
KES 201,821
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 201,821
VAT (16%)
(CV + ID + Excise) × 16%
KES 193,748
IDF (2.25%)
CV × 2.25%
KES 18,164
RDL (1.5%)
Railway Development Levy
KES 12,109
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 627,662