Station Wagon · 2021
Daihatsu Atrai
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 502,140
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,160,610
÷ 2.4469
KRA valuation factor
KES 1,291,679
− 50% depreciation
5 years old · direct import
KES 645,840
Import Duty (25%)
Customs Value × 25%
KES 161,460
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 161,460
VAT (16%)
(CV + ID + Excise) × 16%
KES 155,002
IDF (2.25%)
CV × 2.25%
KES 14,531
RDL (1.5%)
Railway Development Levy
KES 9,688
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 502,140