Station Wagon · 2021
Daihatsu Mebius S
1797cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 775,298
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,879,943
÷ 2.4469
KRA valuation factor
KES 1,994,337
− 50% depreciation
5 years old · direct import
KES 997,168
Import Duty (25%)
Customs Value × 25%
KES 249,292
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 249,292
VAT (16%)
(CV + ID + Excise) × 16%
KES 239,320
IDF (2.25%)
CV × 2.25%
KES 22,436
RDL (1.5%)
Railway Development Levy
KES 14,958
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 775,298