Station Wagon · 2020
Daihatsu Mira E:s G
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 268,519
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 1,877,922
÷ 2.4469
KRA valuation factor
KES 767,470
− 55% depreciation
6 years old · direct import
KES 345,361
Import Duty (25%)
Customs Value × 25%
KES 86,340
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 86,340
VAT (16%)
(CV + ID + Excise) × 16%
KES 82,887
IDF (2.25%)
CV × 2.25%
KES 7,771
RDL (1.5%)
Railway Development Levy
KES 5,180
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 268,519