Station Wagon · 2021
Daihatsu Rocky Premium G Hev
1196cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 625,211
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,935,253
÷ 2.4469
KRA valuation factor
KES 1,608,261
− 50% depreciation
5 years old · direct import
KES 804,130
Import Duty (25%)
Customs Value × 25%
KES 201,033
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 201,033
VAT (16%)
(CV + ID + Excise) × 16%
KES 192,991
IDF (2.25%)
CV × 2.25%
KES 18,093
RDL (1.5%)
Railway Development Levy
KES 12,062
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 625,211