Station Wagon · 2023
Daihatsu Rocky Premium G
1196cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 771,245
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,467,449
÷ 2.4469
KRA valuation factor
KES 1,417,078
− 30% depreciation
3 years old · direct import
KES 991,955
Import Duty (25%)
Customs Value × 25%
KES 247,989
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 247,989
VAT (16%)
(CV + ID + Excise) × 16%
KES 238,069
IDF (2.25%)
CV × 2.25%
KES 22,319
RDL (1.5%)
Railway Development Levy
KES 14,879
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 771,245