Station Wagon · 2023
Honda Jade Hybrid Rs
1496cc · Gasoline · 7AT · Station Wagon
Total KRA Duty
KES 1,000,977
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,500,306
÷ 2.4469
KRA valuation factor
KES 1,839,187
− 30% depreciation
3 years old · direct import
KES 1,287,431
Import Duty (25%)
Customs Value × 25%
KES 321,858
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 321,858
VAT (16%)
(CV + ID + Excise) × 16%
KES 308,983
IDF (2.25%)
CV × 2.25%
KES 28,967
RDL (1.5%)
Railway Development Levy
KES 19,311
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,000,977