Station Wagon · 2019
Honda Jade Hybrid X
1496cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 576,186
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,533,344
÷ 2.4469
KRA valuation factor
KES 1,852,689
− 60% depreciation
7 years old · direct import
KES 741,075
Import Duty (25%)
Customs Value × 25%
KES 185,269
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 185,269
VAT (16%)
(CV + ID + Excise) × 16%
KES 177,858
IDF (2.25%)
CV × 2.25%
KES 16,674
RDL (1.5%)
Railway Development Levy
KES 11,116
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 576,186