Station Wagon · 2024
Honda Jade Hybrid X
1496cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 1,152,372
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,533,344
÷ 2.4469
KRA valuation factor
KES 1,852,689
− 20% depreciation
2 years old · direct import
KES 1,482,151
Import Duty (25%)
Customs Value × 25%
KES 370,538
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 370,538
VAT (16%)
(CV + ID + Excise) × 16%
KES 355,716
IDF (2.25%)
CV × 2.25%
KES 33,348
RDL (1.5%)
Railway Development Levy
KES 22,232
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,152,372