Station Wagon · 2020
Honda Jade Rs
1496cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 561,634
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,927,864
÷ 2.4469
KRA valuation factor
KES 1,605,241
− 55% depreciation
6 years old · direct import
KES 722,358
Import Duty (25%)
Customs Value × 25%
KES 180,590
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 180,590
VAT (16%)
(CV + ID + Excise) × 16%
KES 173,366
IDF (2.25%)
CV × 2.25%
KES 16,253
RDL (1.5%)
Railway Development Levy
KES 10,835
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 561,634