Station Wagon · 2021
Honda Jade Rs
1496cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 624,037
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,927,864
÷ 2.4469
KRA valuation factor
KES 1,605,241
− 50% depreciation
5 years old · direct import
KES 802,620
Import Duty (25%)
Customs Value × 25%
KES 200,655
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 200,655
VAT (16%)
(CV + ID + Excise) × 16%
KES 192,629
IDF (2.25%)
CV × 2.25%
KES 18,059
RDL (1.5%)
Railway Development Levy
KES 12,039
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 624,037